FORM 6 - K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
As of August 5, 2011
TENARIS, S.A.
(Translation of Registrant's name into English)
TENARIS, S.A.
29 avenue de la Porte-Neuve
3rd Floor
L-2227 Luxembourg
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or 40-F.
Form 20-F ü Form 40-F____
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12G3-2(b) under the Securities Exchange Act of 1934.
Yes No ü
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-___.
The attached material is being furnished to the Securities and Exchange Commission pursuant to Rule 13a-16 and Form 6-K under the Securities Exchange Act of 1934, as amended. This report contains Tenaris' press release announcing its 2011 second quarter results.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 5, 2011
Tenaris, S.A.
By: /s/ Cecilia Bilesio
Cecilia Bilesio
Corporate Secretary
Giovanni Sardagna
Tenaris
1-888-300-5432
www.tenaris.com
Tenaris Announces 2011 Second Quarter Results
The financial information contained in this press release is based on unaudited consolidated condensed interim financial statements presented in U.S. dollars (US$) and prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standard Board and adopted by the European Union, or IFRS.
Luxembourg, August 4, 2011 - Tenaris S.A. (NYSE, Buenos Aires and Mexico: TS and MTA Italy: TEN) (“Tenaris”) today announced its results for the quarter and semester ended June 30, 2011 with comparison to its results for the quarter and semester ended June 30, 2010.
Summary of 2011 Second Quarter Results
(Comparison with first quarter of 2011 and second quarter of 2010)
|
Q2 2011
|
Q1 2011
|
Q2 2010
|
|||
|
Net sales (US$ million)
|
2,403.1
|
2,324.0
|
3%
|
1,981.8
|
21%
|
|
Operating income (US$ million)
|
412.4
|
441.4
|
(7%)
|
405.3
|
2%
|
|
Net income (US$ million)
|
304.7
|
324.2
|
(6%)
|
295.0
|
3%
|
|
Shareholders’ net income (US$ million)
|
287.2
|
319.4
|
(10%)
|
282.1
|
2%
|
|
Earnings per ADS (US$)
|
0.49
|
0.54
|
(10%)
|
0.48
|
2%
|
|
Earnings per share (US$)
|
0.24
|
0.27
|
(10%)
|
0.24
|
2%
|
|
EBITDA (US$ million)
|
548.4
|
570.8
|
(4%)
|
531.2
|
3%
|
|
EBITDA margin (% of net sales)
|
23%
|
25%
|
27%
|
||
*EBITDA is defined as operating income plus depreciation, amortization and impairment charges/(reversals)
Sales increased sequentially in each of our operating segments but sales growth in our Tubes operating segment was held back by lower sales in Canada and lower shipments to deepwater line pipe projects. Operating income and margins were affected, however, as cost increases exceeded increases in average selling prices.
Cash flow from operations amounted to US$325.1 million for the quarter and our net cash position (cash and other current investments less total borrowings) remained positive at US$64.9 million, after the payment of US$247.9 million in dividends and an increase in capital expenditure to US$251.2 million.
Market Background and Outlook
Global drilling activity is rising in most regions, though in this second quarter it was affected by the Canadian season. We expect this trend to continue and that OCTG demand in the second half will be boosted by higher activity in the Middle East and a sustained high level of activity in North America. This activity is increasingly directed towards more demanding applications and we expect this to stimulate demand for specialized, high-end products.
Sales in our Tubes operating segment, particularly of OCTG products, are expected to be higher in the second half and a richer mix of products should be reflected in a gradual improvement in average selling prices. Overall, we expect to see higher sales and operating income in the second half of 2011 compared to the first.
Analysis of 2011 Second Quarter Results
|
Sales volume (metric tons)
|
Q2 2011
|
Q1 2011
|
Q2 2010
|
||
|
Tubes – Seamless
|
633,000
|
621,000
|
2%
|
603,000
|
5%
|
|
Tubes – Welded
|
198,000
|
233,000
|
(15%)
|
179,000
|
11%
|
|
Tubes – Total
|
831,000
|
854,000
|
(3%)
|
782,000
|
6%
|
|
Projects – Welded
|
68,000
|
75,000
|
(9%)
|
32,000
|
113%
|
|
Total
|
899,000
|
929,000
|
(3%)
|
814,000
|
10%
|
|
Tubes
|
Q2 2011
|
Q1 2011
|
Q2 2010
|
||
|
(Net sales - $ million)
|
|||||
|
North America
|
946.0
|
978.5
|
(3%)
|
736.4
|
28%
|
|
South America
|
327.9
|
318.2
|
3%
|
315.3
|
4%
|
|
Europe
|
279.0
|
243.8
|
14%
|
179.4
|
56%
|
|
Middle East & Africa
|
303.7
|
297.8
|
2%
|
376.0
|
(19%)
|
|
Far East & Oceania
|
141.2
|
129.0
|
9%
|
114.2
|
24%
|
|
Total net sales ($ million)
|
1,997.8
|
1,967.3
|
2%
|
1,721.4
|
16%
|
|
Cost of sales (% of sales)
|
63%
|
61%
|
58%
|
||
|
Operating income ($ million)
|
322.0
|
372.1
|
(13%)
|
355.6
|
(9%)
|
|
Operating income (% of sales)
|
16%
|
19%
|
21%
|
||
Net sales of tubular products and services increased 2% sequentially and 16% year on year. In North America, sales decreased 3% on a sequential basis, as seasonally weaker activity in Canada offset further growth in demand in the United States. In Europe, we had higher sales of OCTG products, as well as higher sales of line pipe and mechanical products to distributors whose selling prices are largely denominated in Euros. In the Middle East & Africa, a sequential increase in OCTG sales offset lower sales of line pipe, while in the Far East and Oceania, higher shipments of OCTG products in China and Indonesia offset lower shipments of line pipe products.
|
Projects
|
Q2 2011
|
Q1 2011
|
Q2 2010
|
||
|
Net sales ($ million)
|
212.4
|
175.0
|
21%
|
94.0
|
126%
|
|
Cost of sales (% of sales)
|
65%
|
69%
|
63%
|
||
|
Operating income ($ million)
|
51.5
|
31.8
|
62%
|
19.0
|
171%
|
|
Operating income (% of sales)
|
24%
|
18%
|
20%
|
||
Projects net sales amounted to US$212.4 million in the second quarter of 2011, an increase of 21% sequentially and 126% relative to the second quarter of 2010. Sequentially, revenues and operating income improved with sales concentrated in Brazil and a good mix of products, which offset a 9% decrease in volumes.
|
Others
|
Q2 2011
|
Q1 2011
|
Q2 2010
|
||
|
Net sales ($ million)
|
192.9
|
181.7
|
6%
|
166.3
|
16%
|
|
Cost of sales (% of sales)
|
68%
|
68%
|
72%
|
||
|
Operating income ($ million)
|
38.9
|
37.5
|
4%
|
30.7
|
27%
|
|
Operating income (% of sales)
|
20%
|
21%
|
18%
|
||
Net sales of other products and services amounted to US$192.9 million in the second quarter of 2011, an increase of 6% sequentially and 16% relative to the second quarter of 2010. The sequential increase in sales and operating income was mainly due to higher sales of industrial equipment in Brazil.
Selling, general and administrative expenses, or SG&A, amounted to 19.5% of net sales in the second quarter of 2011, similar to the previous quarter and to the second quarter of 2010.
Net interest expenses amounted to US$5.7 million in the second quarter of 2011, compared to US$5.4 million in the previous quarter and US$17.5 million in the second quarter of 2010. Interest expenses in the second quarter of 2010 were negatively affected by higher interest rates, which were partially offset by foreign exchange gains recorded under other financial results.
Other financial results generated a loss of US$12.4 million during the second quarter of 2011, compared to a gain of US$1.1 million in the previous quarter and a loss of US$7.4 million during the second quarter of 2010. These results largely reflect gains and losses on net foreign exchange transactions and the fair value of derivative instruments and are partially offset by changes to our net equity position. These gains and losses are mainly attributable to variations in the exchange rates between our subsidiaries’ functional currencies (other than the US dollar) and the US dollar, in accordance with IFRS.
Equity in earnings of associated companies generated a gain of US$22.7 million in the second quarter of 2011, compared to a gain of US$24.3 million in the previous quarter and a gain of US$19.3 million in the second quarter of 2010. These gains were derived mainly from our equity investment in Ternium.
Income tax charges totalled US$112.2 million in the second quarter of 2011, equivalent to 28% of income before equity in earnings of associated companies and income tax, compared to 31% in the previous quarter and the same percentage as in the second quarter of 2010.
Income attributable to non-controlling interests amounted to US$17.5 million in the second quarter of 2011, compared to US$4.8 million in the previous quarter and US$12.9 million in the second quarter of 2010. Sequentially, the increase is due to the better results of our Brazilian operations.
Cash Flow and Liquidity of 2011 Second Quarter
Net cash provided by operations during the second quarter of 2011 was US$325.1 million, compared to US$165.7 million in the previous quarter and US$58.6 million in the second quarter of 2010. Working capital increased by US$95.1 million during the second quarter of 2011 (mainly due to an increase in inventories), compared to an increase of US$392.9 million in the previous quarter and US$187.7 million in the second quarter of 2010.
Capital expenditures amounted to US$251.2 million in the second quarter of 2011, compared to US$210.6 million in the previous quarter and US$190.4 million in the second quarter of 2010.
At the end of the quarter, our net cash position (cash and other current investments less total borrowings) amounted to US$64.9 million, following a dividend payment of US$247.9 million in June.
Analysis of 2011 First Half Results
|
H1 2011
|
H1 2010
|
Increase/(Decrease)
|
|
|
Net sales (US$ million)
|
4,727.1
|
3,620.5
|
31%
|
|
Operating income (US$ million)
|
853.8
|
714.6
|
19%
|
|
Net income (US$ million)
|
628.9
|
517.2
|
22%
|
|
Shareholders’ net income (US$ million)
|
606.6
|
501.6
|
21%
|
|
Earnings per ADS (US$)
|
1.03
|
0.85
|
21%
|
|
Earnings per share (US$)
|
0.51
|
0.42
|
21%
|
|
EBITDA* (US$ million)
|
1,119.2
|
966.6
|
16%
|
|
EBITDA margin (% of net sales)
|
24%
|
27%
|
Net income attributable to equity holders in the Company during the first semester of 2011 was US$606.6 million, or US$0.51 per share (US$1.03 per ADS), which compares with net income attributable to equity holders in the Company during the first semester of 2010 of US$501.6 million, or US$0.42 per share (US$0.85 per ADS). Operating income was US$853.8 million, or 18% of net sales during the first semester of 2011, compared to US$714.6 million, or 20% of net sales during the first semester of 2010. Operating income plus depreciation and amortization for the first semester of 2011, was US$1,119.2 million, or 24% of net sales, compared to US$966.6 million, or 27% of net sales during the first semester of 2010.
Net Sales, Cost of Sales and Operating Income by segment
The following table shows our net sales by business segment for the periods indicated below:
|
Net sales ($ million)
|
H1 2011
|
H1 2010
|
Increase/(Decrease)
|
||
|
Tubes
|
3,965.1
|
84%
|
3,131.8
|
87%
|
27%
|
|
Projects
|
387.3
|
8%
|
187.2
|
5%
|
107%
|
|
Others
|
374.6
|
8%
|
301.4
|
8%
|
24%
|
|
Total
|
4,727.1
|
100%
|
3,620.5
|
100%
|
31%
|
The following table indicates our sales volume of seamless and welded pipes by business segment for the periods indicated below:
|
Sales volume (metric tons)
|
H1 2011
|
H1 2010
|
Increase/(Decrease)
|
|
Tubes – Seamless
|
1,254,000
|
1,070,000
|
17%
|
|
Tubes – Welded
|
431,000
|
318,000
|
36%
|
|
Tubes – Total
|
1,685,000
|
1,388,000
|
21%
|
|
Projects – Welded
|
143,000
|
66,000
|
117%
|
|
Total
|
1,828,000
|
1,454,000
|
26%
|
Tubes
The following table indicates, for our Tubes business segment, net sales by geographic region, cost of sales as a percentage of net sales, operating income and operating income as a percentage of net sales for the periods indicated below:
|
Tubes
|
H1 2011
|
H1 2010
|
Increase/(Decrease)
|
|
(Net sales - $ million)
|
|||
|
North America
|
1,924.5
|
1,412.8
|
36%
|
|
South America
|
646.1
|
518.3
|
25%
|
|
Europe
|
522.8
|
378.8
|
38%
|
|
Middle East & Africa
|
601.5
|
625.3
|
(4%)
|
|
Far East & Oceania
|
270.2
|
196.6
|
37%
|
|
Total net sales ($ million)
|
3,965.1
|
3,131.8
|
27%
|
|
Cost of sales (% of sales)
|
62%
|
58%
|
|
|
Operating income ($ million)
|
694.1
|
634.7
|
9%
|
|
Operating income (% of sales)
|
18%
|
20%
|
Net sales of tubular products and services increased 27% to US$3,965.1 million in the first half of 2011, compared to US$3,131.8 million in the first half of 2010, reflecting a 21% increase in volumes and a 4% increase in average selling prices.
Cost of sales of tubular products and services, expressed as a percentage of net sales, rose from 58% in the first half of 2010, to 62% in the first half of 2011.
Operating income from tubular products and services increased 9% to US$694.1 million in the first half of 2011, from US$634.7 million in the first half of 2010, as a 27% increase in sales was mostly offset by a reduction in the operating margin. Operating income expressed as a percentage of net sales decreased to 18% in the first half of 2011, compared to 20% in the first half of 2010. The lower operating margin in the first half of 2011 reflects an increase in raw materials and other costs, which was just partially offset by an increase in average selling prices.
Projects
The following table indicates, for our Projects business segment, net sales, cost of sales as a percentage of net sales, operating income and operating income as a percentage of net sales for the periods indicated below:
|
Projects
|
H1 2011
|
H1 2010
|
Increase/(Decrease)
|
|
Net sales ($ million)
|
387.3
|
187.2
|
107%
|
|
Cost of sales (% of sales)
|
66%
|
65%
|
|
|
Operating income ($ million)
|
83.3
|
27.5
|
203%
|
|
Operating income (% of sales)
|
21%
|
15%
|
Net sales of pipes for pipeline projects increased 107% to US$387.3 million in the first half of 2011, compared to US$187.2 million in the first half of 2010, reflecting a 117% increase in volumes, partially offset by a 5% decrease in average selling prices.
Operating income from pipes for pipeline projects increased 203% to US$83.3 million in the first half of 2011, from US$27.5 million in the first half of 2010, reflecting an increase in sales and higher operating margins.
Others
The following table indicates, for our Others business segment, net sales, cost of sales as a percentage of net sales, operating income and operating income as a percentage of net sales for the periods indicated below:
|
Others
|
H1 2011
|
H1 2010
|
Increase/(Decrease)
|
|
Net sales ($ million)
|
374.6
|
301.4
|
24%
|
|
Cost of sales (% of sales)
|
68%
|
72%
|
|
|
Operating income ($ million)
|
76.4
|
52.4
|
46%
|
|
Operating income (% of sales)
|
20%
|
17%
|
Net sales of other products and services increased 24% to US$374.6 million in the first half of 2011, compared to US$301.4 million in the first half of 2010, as all the main business activities included in the segment increased their revenues.
Operating income from other products and services increased to US$76.4 million in the first half of 2011, compared to US$52.4 million during the first half of 2010, mainly due to the improved results of, our electric conduits operations in the United States, our industrial equipment business in Brazil and from higher sales of sucker rods.
Selling, general and administrative expenses, or SG&A, decreased as a percentage of net sales to 19.4% in the semester ended June 30, 2011 compared to 20.4% in the corresponding semester of 2010, mainly due to the effect of fixed and semi-fixed expenses over higher revenues.
Net interest expenses decreased to US$11.1 million in the first half of 2011 compared to US$30.5 million in the same period of 2010. Interest expenses in the first half of 2010 were negatively affected by higher interest rates, which were partially offset by foreign exchange gains recorded under other financial results.
Other financial results recorded a loss of US$11.4 million during the first half of 2011, compared to a gain of US$0.3 million during the first half of 2010. These results largely reflect gains and losses on net foreign exchange transactions and the fair value of derivative instruments and are partially offset by changes to our net equity position. These gains and losses are mainly attributable to variations in the exchange rates between our subsidiaries’ functional currency (other than the US dollar) and the US dollar, in accordance with IFRS.
Equity in earnings of associated companies generated a gain of US$47.0 million in the first half of 2011, compared to a gain of US$42.8 million in the first half of 2010. These gains were derived mainly from our equity investment in Ternium.
Income tax charges totalled US$249.5 million in the first half of 2011, equivalent to 30% of income before equity in earnings of associated companies and income tax, compared to US$210.1 million in the first half of 2010, equivalent to 31% of income before equity in earnings of associated companies and income tax.
Income attributable to non-controlling interests amounted to US$22.3 million in the first half of 2011, compared to US$15.5 million in the corresponding semester of 2010, mainly due to a better performance at our Brazilian operations.
Cash Flow and Liquidity of 2011 First Half
Net cash provided by operations during the first half of 2011 was US$490.8 million, compared to US$494.9 million in the first half of 2010, as higher result in the first half of 2011 were offset by an increased investment in working capital compared with the first half of 2010. Working capital increased by US$488.0 million during the first half of 2011, while in the first half of 2010 it increased by US$63.5 million (primarily as a result of a strong increase in trade receivables, reflecting the increase in sales).
Capital expenditures amounted to $461.8 million in the first half of 2011, compared to US$348.4 million in the first half of 2010. The increase in the capital expenditures is mainly attributable to the continued investment at the new small diameter rolling mill at our Veracruz facility in Mexico.
Our net cash position (cash and other current investments less total borrowings) at June 30, 2011, amounted to US$64.9 million, following a dividend payment of US$247.9 million in June.
Tenaris Files Half-Year Report
Tenaris S.A. announces that it has filed its half-year report for the six-month period ended June 30, 2011 with the Luxembourg Stock Exchange. The half-year report can be downloaded from the Luxembourg Stock Exchange’s website at www.bourse.lu and from Tenaris’s website at www.tenaris.com/investors.
Holders of Tenaris’s shares and ADSs, and any other interested parties, may request a hard copy of the half-year report, free of charge, at 1-888-300-5432 (toll free from the United States) or 52-55-5282-9929 (from outside the United States).
Some of the statements contained in this press release are “forward-looking statements”. Forward-looking statements are based on management’s current views and assumptions and involve known and unknown risks that could cause actual results, performance or events to differ materially from those expressed or implied by those statements. These risks include but are not limited to risks arising from uncertainties as to future oil and gas prices and their impact on investment programs by oil and gas companies.
Press releases and financial statements can be downloaded from Tenaris’s website at www.tenaris.com/investors.
Consolidated Condensed Interim Income Statement
|
(all amounts in thousands of U.S. dollars)
|
Three-month period
ended June 30,
|
Six-month period
ended June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Continuing operations
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||
|
Net sales
|
2,403,122 | 1,981,762 | 4,727,087 | 3,620,483 | ||||||||||||
|
Cost of sales
|
(1,523,448 | ) | (1,183,429 | ) | (2,957,810 | ) | (2,170,472 | ) | ||||||||
|
Gross profit
|
879,674 | 798,333 | 1,769,277 | 1,450,011 | ||||||||||||
|
Selling, general and administrative expenses
|
(468,341 | ) | (391,144 | ) | (918,115 | ) | (738,531 | ) | ||||||||
|
Other operating income (expense), net
|
1,028 | (1,886 | ) | 2,649 | 3,163 | |||||||||||
|
Operating income
|
412,361 | 405,303 | 853,811 | 714,643 | ||||||||||||
|
Interest income
|
6,513 | 4,352 | 14,200 | 11,500 | ||||||||||||
|
Interest expense
|
(12,248 | ) | (21,889 | ) | (25,289 | ) | (41,958 | ) | ||||||||
|
Other financial results
|
(12,408 | ) | (7,368 | ) | (11,350 | ) | 323 | |||||||||
|
Income before equity in earnings of associated companies and income tax
|
394,218 | 380,398 | 831,372 | 684,508 | ||||||||||||
|
Equity in earnings of associated companies
|
22,720 | 19,288 | 47,005 | 42,814 | ||||||||||||
|
Income before income tax
|
416,938 | 399,686 | 878,377 | 727,322 | ||||||||||||
|
Income tax
|
(112,235 | ) | (104,716 | ) | (249,477 | ) | (210,142 | ) | ||||||||
|
Income for the period
|
304,703 | 294,970 | 628,900 | 517,180 | ||||||||||||
|
Attributable to:
|
||||||||||||||||
|
Equity holders of the Company
|
287,218 | 282,098 | 606,592 | 501,647 | ||||||||||||
|
Non-controlling interests
|
17,485 | 12,872 | 22,308 | 15,533 | ||||||||||||
| 304,703 | 294,970 | 628,900 | 517,180 | |||||||||||||
Consolidated Condensed Interim Statement of Financial Position
| (all amounts in thousands of U.S. dollars) | At June 30, 2011 | At December 31, 2010 | ||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Non-current assets
|
||||||||||||||||
|
Property, plant and equipment, net
|
4,212,424 | 3,780,580 | ||||||||||||||
|
Intangible assets, net
|
3,509,504 | 3,581,816 | ||||||||||||||
|
Investments in associated companies
|
704,764 | 671,855 | ||||||||||||||
|
Other investments
|
45,616 | 43,592 | ||||||||||||||
|
Deferred tax assets
|
227,591 | 210,523 | ||||||||||||||
|
Receivables
|
137,980 | 8,837,879 | 120,429 | 8,408,795 | ||||||||||||
|
Current assets
|
||||||||||||||||
|
Inventories
|
2,765,885 | 2,460,384 | ||||||||||||||
|
Receivables and prepayments
|
268,912 | 282,536 | ||||||||||||||
|
Current tax assets
|
227,666 | 249,317 | ||||||||||||||
|
Trade receivables
|
1,723,037 | 1,421,642 | ||||||||||||||
|
Available for sale assets
|
21,572 | 21,572 | ||||||||||||||
|
Other investments
|
870,906 | 676,224 | ||||||||||||||
|
Cash and cash equivalents
|
424,287 | 6,302,265 | 843,861 | 5,955,536 | ||||||||||||
|
Total assets
|
15,140,144 | 14,364,331 | ||||||||||||||
|
EQUITY
|
||||||||||||||||
|
Capital and reserves attributable to the Company’s equity holders
|
10,469,669 | 9,902,359 | ||||||||||||||
|
Non-controlling interests
|
682,426 | 648,221 | ||||||||||||||
|
Total equity
|
11,152,095 | 10,550,580 | ||||||||||||||
|
LIABILITIES
|
||||||||||||||||
|
Non-current liabilities
|
||||||||||||||||
|
Borrowings
|
160,636 | 220,570 | ||||||||||||||
|
Deferred tax liabilities
|
929,052 | 934,226 | ||||||||||||||
|
Other liabilities
|
214,345 | 193,209 | ||||||||||||||
|
Provisions
|
91,736 | 83,922 | ||||||||||||||
|
Trade payables
|
2,611 | 1,398,380 | 3,278 | 1,435,205 | ||||||||||||
|
Current liabilities
|
||||||||||||||||
|
Borrowings
|
1,069,673 | 1,023,926 | ||||||||||||||
|
Current tax liabilities
|
213,144 | 207,652 | ||||||||||||||
|
Other liabilities
|
313,359 | 233,590 | ||||||||||||||
|
Provisions
|
37,203 | 25,101 | ||||||||||||||
|
Customer advances
|
66,223 | 70,051 | ||||||||||||||
|
Trade payables
|
890,067 | 2,589,669 | 818,226 | 2,378,546 | ||||||||||||
|
Total liabilities
|
3,988,049 | 3,813,751 | ||||||||||||||
|
Total equity and liabilities
|
15,140,144 | 14,364,331 | ||||||||||||||
Consolidated Condensed Interim Statement of Cash Flow
|
Three-month period ended
June 30
|
Six-month period ended
June 30
|
|||||||||||||||
|
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
Cash flows from operating activities
|
||||||||||||||||
|
Income for the period
|
304,703 | 294,970 | 628,900 | 517,180 | ||||||||||||
|
Adjustments for:
|
||||||||||||||||
|
Depreciation and amortization
|
136,017 | 125,888 | 265,401 | 251,916 | ||||||||||||
|
Income tax accruals less payments
|
(8,003 | ) | (87,690 | ) | 36,629 | (115,948 | ) | |||||||||
|
Equity in earnings of associated companies
|
(22,720 | ) | (19,784 | ) | (47,005 | ) | (43,310 | ) | ||||||||
|
Interest accruals less payments, net
|
(13,782 | ) | 10,449 | (27,820 | ) | 19,496 | ||||||||||
|
Changes in provisions
|
1,899 | (3,740 | ) | 19,916 | 1,684 | |||||||||||
|
Changes in working capital
|
(95,089 | ) | (187,740 | ) | (487,951 | ) | (63,493 | ) | ||||||||
|
Other, including currency translation adjustment
|
22,106 | (73,732 | ) | 102,716 | (72,632 | ) | ||||||||||
|
Net cash provided by operating activities
|
325,131 | 58,621 | 490,786 | 494,893 | ||||||||||||
|
Cash flows from investing activities
|
||||||||||||||||
|
Capital expenditures
|
(251,171 | ) | (190,431 | ) | (461,791 | ) | (348,393 | ) | ||||||||
|
Proceeds from disposal of property, plant and equipment and intangible assets
|
712 | 2,836 | 1,967 | 5,746 | ||||||||||||
|
Dividends and distributions received from associated companies
|
17,229 | 11,486 | 17,229 | 12,958 | ||||||||||||
|
Investments in short terms securities
|
(205,634 | ) | 141,157 | (194,682 | ) | 75,052 | ||||||||||
|
Net cash used in investing activities
|
(438,864 | ) | (34,952 | ) | (637,277 | ) | (254,637 | ) | ||||||||
|
Cash flows from financing activities
|
||||||||||||||||
|
Dividends paid
|
(247,913 | ) | (247,913 | ) | (247,913 | ) | (247,913 | ) | ||||||||
|
Dividends paid to non-controlling interests in subsidiaries
|
(5,735 | ) | (14,577 | ) | (5,735 | ) | (14,577 | ) | ||||||||
|
Acquisitions of non-controlling interests
|
(11,439 | ) | (3,329 | ) | (16,489 | ) | (3,356 | ) | ||||||||
|
Proceeds from borrowings
|
180,515 | 151,533 | 489,795 | 349,856 | ||||||||||||
|
Repayments of borrowings
|
(309,582 | ) | (281,709 | ) | (541,112 | ) | (588,754 | ) | ||||||||
|
Net cash used in financing activities
|
(394,154 | ) | (395,995 | ) | (321,454 | ) | (504,744 | ) | ||||||||
|
Decrease in cash and cash equivalents
|
(507,887 | ) | (372,326 | ) | (467,945 | ) | (264,488 | ) | ||||||||
|
Movement in cash and cash equivalents
|
||||||||||||||||
|
At the beginning of the period
|
865,228 | 1,624,909 | 820,165 | 1,528,707 | ||||||||||||
|
Effect of exchange rate changes
|
4,702 | (8,182 | ) | 9,823 | (19,818 | ) | ||||||||||
|
Decrease in cash and cash equivalents
|
(507,887 | ) | (372,326 | ) | (467,945 | ) | (264,488 | ) | ||||||||
|
At June 30,
|
362,043 | 1,244,401 | 362,043 | 1,244,401 | ||||||||||||
| At June 30, | At June 30, | |||||||||||||||
|
Cash and cash equivalents
|
2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Cash and bank deposits
|
424,287 | 1,276,814 | 424,287 | 1,276,814 | ||||||||||||
|
Bank overdrafts
|
(62,244 | ) | (32,413 | ) | (62,244 | ) | (32,413 | ) | ||||||||
| 362,043 | 1,244,401 | 362,043 | 1,244,401 | |||||||||||||